08 May 2013 Whitney Tilson's updated Berkshire Hathaway analysis ( Portfolio )

Current intrinsic value: $193,500/share
• Plus 8% growth of intrinsic value of the business
• Plus $7,500/share cash build over next 12 months
• Equals intrinsic value in one year of $216,500
• 33% above today’s price